Well below I have given you the comparison of the Federal Bank and the Yes Bank on the basis of the equity share data and the income data

Equity Share Data

FEDERAL BANK YES BANK FEDERAL BANK/
Mar-15 Mar-16 YES BANK


High Rs 154 898 17.2%

Low Rs 87 595 14.6%

Income per share (Unadj.) Rs 87.4 321.8 27.2%

Earnings per share (Unadj.) Rs 12.3 60.2 20.5%

Cash flow per share (Unadj.) Rs 36.7 148.0 24.8%

Dividends per share (Unadj.) Rs 2.20 10.00 22.0%

Avg Dividend yield % 1.8 1.3 136.1%

Book value per share (Unadj.) Rs 89.9 327.3 27.5%

Shares outstanding (eoy) m 856.65 420.53 203.7%

Bonus/Rights/Conversions PI ESOP -

Avg Price / Income ratio x 1.4 2.3 59.5%

Avg P/E ratio x 9.8 12.4 78.7%

Avg P/CF ratio x 8.9 10.2 86.6%

Avg Price/Bookvalue ratio x 1.3 2.3 58.8%

Dividend payout % 17.8 16.6 107.2%

Avg Mkt Cap Rs m 103,312 313,821 32.9%

No. of employees `000 11.0 8.8 124.8%

Total wages & salary Rs m 9,131 13,198 69.2%

Avg. income/employee Rs Th 6,818.8 15,382.4 44.3%

Avg. wages/employee Rs Th 831.5 1,500.1 55.4%

Avg. net profit/employee Rs Th 963.3 2,875.3 33.5%


INCOME DATA

Interest income Rs m 74,878 135,334 55.3%

Other income Rs m 8,785 27,294 32.2%

Interest expense Rs m 50,563 89,654 56.4%

Net interest income Rs m 24,314 45,680 53.2%

Operating expense Rs m 16,752 30,050 55.7%

Gross profit Rs m 7,562 15,630 48.4%

Gross profit margin % 10.1 11.5 87.4%

Provisions/contingencies Rs m 1,074 5,360 20.0%

Profit before tax Rs m 15,274 37,564 40.7%

Extraordinary Inc (Exp) Rs m 0 0 -

Minority Interest Rs m 0 0 -

Prior Period Items Rs m 457 0 -

Tax Rs m 5,153 12,268 42.0%

Profit after tax Rs m 10,578 25,297 41.8%

Net profit margin % 14.1 18.7 75.6%